Stretch Lab Franchise Financial Model 2026
SKU: 94863948773

Stretch Lab Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Jul 7 - Jul 12

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Stretch Lab Franchise Financial Model 2026What Does the Stretch Lab Franchise Financial Model Contain? The franchise unit financial model template includes a complete set of interconnected tabs for revenue drivers, payroll, CAPEX, and 5 year financial statements designed for a wellness studio. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4] ROE Components

What Does the Stretch Lab Franchise Financial Model Contain?

The franchise unit financial model template includes a complete set of interconnected tabs for revenue drivers, payroll, CAPEX, and 5-year financial statements designed for a wellness studio.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Stretch Lab Franchise Financial Model Must Answer

We built this assisted stretching franchise financial projections excel model using deep research into the boutique fitness sector. The assumptions for membership tiers, $65,000 franchise fees, and flexologist wages are pre-populated and fully editable to match your specific location. With a year-one revenue target of $855,000, this tool gives you a data-driven roadmap for your investment.

What is the profitability trajectory?

This unit hits profitability in its first year with a projected EBITDA of $157,000. While year two shows a slight dip to $137,000 due to scaling staff, the model shows a strong climb to $379,000 by year five as membership revenue matures. Here is the quick math: your margin expands as you move from 3 to 5 flexologists to meet rising demand.

Improve Unit Profitability

  • Upsell premium add-ons to members
  • Maximize flexologist utilization rates
  • Control linen and supply waste
[dynamic_pic9]

How much capital is required?

To launch this unit in the US, you need approximately $617,000 in initial capital for the build-out and equipment. This includes the $65,000 franchise fee and $280,000 for leasehold improvements to meet brand standards. Honestly, you should also plan for the minimum cash low point of $641,000 in May 2026 to stay safe during the ramp-up phase.

Major Capital Uses

  • Leasehold Improvements: $280,000
  • Stretch Tables and Equipment: $120,000
  • Initial Franchise Fee: $65,000
  • MAPS 3D Scanners: $45,000
[dynamic_pic10]

What is the return on investment?

The return on investment calculation shows an IRR of 1.48% and an ROE of 0.49 over the first five years. Because of the high initial build-out costs, the full payback of your initial investment occurs after year five. This is a long-term play focused on building a stable, recurring revenue stream rather than a quick flip.

Key Investment Metrics

  • Internal Rate of Return: 1.48%
  • Return on Equity: 0.49
  • Payback Period: 5+ Years
[dynamic_pic11]

What is the break-even point?

The studio reaches its monthly break-even point in March 2026, just three months after opening. This fast start is driven by the monthly recurring revenue model for fitness franchises, which secures income upfront. Your ability to hit this depends heavily on the $14,000 monthly rent and maintaining a high average ticket for single sessions.

Path to Break-Even

  • Secure 50+ founding memberships
  • Maintain 30% labor-to-revenue ratio
  • Optimize local digital ad spend
[dynamic_pic12]

What is the cash runway?

The lowest cash point occurs in May 2026 at $641,000, which accounts for the initial investment and early operating losses. You need enough working capital to cover the gap between your January build-out start and the revenue ramp-up in the spring. If your studio manager hire happens too early, that cash buffer will shrink faster than expected.

Protect Your Cash

  • Negotiate rent abatement for build-out
  • Phase furniture and fixture buys
  • Monitor weekly flexologist hours closely
[dynamic_pic13]

How do different scenarios change the outcome?

Evaluating profitability of a boutique fitness franchise requires looking at Low, Medium, and High cases. A 10% drop in membership volume in the Low case can push your break-even back by several months and significantly increase your peak cash need. Conversely, the High case leverages fixed costs like the $14,000 rent to deliver much higher year-five margins.

Hit the High Case

  • Drive corporate package sales early
  • Maintain 90% member retention rate
  • Maximize MAPS 3D scan upsells

Finance: update unit break-even and payback model by Friday.

[dynamic_pic14]

Stretch Lab Franchise Financial Model Template Features & Benefits

Fully Customizable Financial Model 

This franchise financial model template is built in Excel with open formulas, so you can tweak every assumption to fit your specific market. Whether you are adjusting the $14,000 monthly rent for a different territory or changing the $72,000 manager salary, the logic updates instantly. It is a flexible tool designed to handle the moving parts of a wellness studio without the headache of building a spreadsheet from scratch.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive 5-Year Financial Projections 

Planning for the long haul is vital, and this model provides a clear view of your trajectory from year one through year five. With revenue projected to grow from $855,000 in the first year to over $1.47 million by year five, you can see how scaling membership subscriptions impacts your bottom line. It follows best practices for franchise financial forecasting by mapping out the full P&L, balance sheet, and cash flow statement.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Franchise Fee and Royalty Management 

Franchise royalty fees and marketing fund contributions are hard-coded into the logic to ensure you never overlook these recurring costs. At an 8% royalty and a 2% marketing fee, $10 out of every $100 earned goes straight to the franchisor, which defintely impacts your store-level margin. This model tracks these obligations against your projected $380,000 in year-one membership revenue to show your true net take-home.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Startup Costs and Break-Even Analysis 

Getting the doors open requires a significant capital expenditure budget, including $280,000 for leasehold improvements and $120,000 for specialized equipment. This franchise unit break-even analysis template calculates exactly when your monthly membership and session revenue will cover these heavy upfront costs and ongoing fixed expenses. Knowing your numbers helps you manage the $617,000 in total initial CAPEX without running out of runway.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-In Industry Benchmarks 

We have baked in researched franchise operating expenses like 2.2% payment processing and 1.0% booking commissions to keep your projections grounded in reality. The model includes labor benchmarks for four flexologists and a studio manager, ensuring your staffing costs align with typical boutique fitness standards. These benchmarks act as a sanity check, so you can see if your $1,400 monthly cleaning bill or $2,200 utility cost is within a normal range.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 94863948773

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.2 ★★★★★
Based on 314 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
T
TheRealYoshihito
Belleville, US
★★★★★ 5
Dividing the Office
Color: Black, Size: 4' Wide x 6' Tall (Fluted)
The Hush Screen Portable Office Divider has been a game-changer for my workspace. It not only adds a touch of privacy but also beautifully separates the area, creating distinct zones within my office. The divider's design is functional and modern, seamlessly fitting into my decor. Its portability allows me to reconfigure my workspace as needed, adding an element of versatility. Setting it up was a breeze, and it was sturdy enough to stand on its own. If you're looking for an effective way to enhance your office layout, this divider is a fantastic choice. I can definitely recommend it!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on August 11, 2023
J
JJH
New York, US
★★★★★ 4
Light commercial grade quality
Color: Black, Size: 4' Wide x 6' Tall (Fluted), Color: Black, Size: 4' Wide x 6' Tall (Fluted)
This VERSARE hush screen portable divider appears to be well made and of light commercial grade quality. The lightweight aircraft aluminum frame and black fabric panel aren’t as heavy duty as the commercial grade steel panels of years past, but this panel certainly has adequate durability for home or office use. The sleek modern style is aesthetically pleasing, definitely appropriate for commercial applications, it doesn’t look cheap, or out of place. It’s freestanding and portable, with optional locking wheels, measuring 4’ wide X 6’ tall. The top panel is made of a clear fluted fiberglass, providing a window for natural light to filter through. I’m currently using it in my home office to partition of a separate workspace for my college student. It works very well for my purpose, I now have two relatively private workspaces in one office. It’s fairly easy to assemble, but the instructions could be more detailed and illustrative. One thing that I don’t like about it, is that the legs only slide in place, but they don’t bolt to the frame, allowing the legs to slide out of place when the panel is lifted up. The problem isn’t as magnified with the wheels installed, because the panel is then rolled, rather than lifted. It would be much easier to lift and move if the legs were bolted in place. But since I won’t be moving the divider very often, it’s not a deal breaker. Overall, I’m very pleased with the quality and look of this portable divider. At just under $555, it’s perhaps a tad bit overpriced, but still a reasonably good value. I recommend this VERSARE portable divider for home or office applications.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on July 29, 2023
P
Paula P.
Port Orchard, US
★★★★★ 5
Excellent wall partition for separating work desk stations.
Color: Charcoal Gray, Size: 4' Wide x 6' Tall (Fluted)
This Hush Screen Portable Divider has worked perfectly to separate individual desk work spaces in our office environment. The fluted windows allow natural light to cascade in to the space while still allowing work privacy. Very easy to move and light weight so you can easily change your space to your liking. The modern look and design fits our office aesthetic perfectly.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 22, 2022
M
Michelle Garcia
Lexington, US
★★★★★ 5
Great for a homeschool room
Color: Black, Size: 4' Wide x 6' Tall (Fluted)
I homeschool my kids and in their school room, I use this to divide between my sons side & my daughters side. Its easy to set up, and is sturdy.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on October 14, 2023
T
Verified Purchase
@toogieblossom
Houston, US
★★★★★ 5
Best sock I've ever had!
Size: Large, Color: White, Size: Large, Color: White
I have these same socks in white and gray, oh, and a couple of colors, and they are my favorite socks. They're the most comfortable, best-fitting socks I've ever ordered.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 13, 2025

recommand products